Advertisement
U.S. markets closed

Zhejiang NHU Company Ltd. (002001.SZ)

Shenzhen - Shenzhen Delayed Price. Currency in CNY
21.70-0.66 (-2.95%)
At close: 03:04PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,886,094
15,116,537
15,933,984
14,917,102
10,314,084
Cost of Revenue
12,356,125
10,131,490
10,048,301
8,299,545
4,727,264
Gross Profit
7,529,969
4,985,047
5,885,684
6,617,557
5,586,820
Operating Expense
1,742,554
1,561,832
1,435,922
1,292,527
1,274,846
Operating Income
5,787,414
3,423,215
4,449,761
5,325,029
4,311,974
Net Non Operating Interest Income Expense
-281,913
-193,590
-185,227
-183,577
-222,132
Pretax Income
5,517,259
3,253,535
4,238,103
5,062,740
4,109,892
Tax Provision
902,486
528,126
599,826
690,514
532,664
Net Income Common Stockholders
4,592,548
2,704,239
3,620,281
4,356,011
3,563,760
Basic EPS
0.87
0.87
1.17
1.41
1.15
Diluted EPS
0.87
0.87
1.17
1.41
1.15
Basic Average Shares
3,107,381
3,108,320
3,094,257
3,089,369
3,098,922
Diluted Average Shares
3,107,381
3,108,320
3,094,257
3,089,369
3,098,922
Total Operating Income as Reported
5,528,037
3,260,106
4,312,650
5,115,056
4,164,235
Total Expenses
14,098,680
11,693,322
11,484,223
9,592,072
6,002,110
Net Income from Continuing & Discontinued Operation
4,592,548
2,704,239
3,620,281
4,356,011
3,563,760
Normalized Income
4,734,175
2,843,447
3,730,044
4,413,364
3,564,627
Interest Income
112,930
133,146
153,449
164,419
42,377
Interest Expense
288,568
319,906
329,244
337,753
249,053
Net Interest Income
-281,913
-193,590
-185,227
-183,577
-222,132
EBIT
5,805,826
3,573,441
4,567,347
5,400,493
4,358,944
EBITDA
5,805,826
5,277,328
5,957,515
6,623,624
5,222,862
Reconciled Cost of Revenue
12,356,125
10,131,490
10,048,301
8,299,545
4,727,264
Reconciled Depreciation
-
1,703,887
1,390,168
1,223,131
863,917
Net Income from Continuing Operation Net Minority Interest
4,592,548
2,704,239
3,620,281
4,356,011
3,563,760
Total Unusual Items Excluding Goodwill
-169,324
-166,184
-127,859
-66,412
-995.735
Total Unusual Items
-169,324
-166,184
-127,859
-66,412
-995.735
Normalized EBITDA
5,975,150
5,443,512
6,085,374
6,690,036
5,223,858
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,697
-26,976
-18,096
-9,058
-129.0526