Advertisement
U.S. markets open in 5 hours 38 minutes

DREAM INT'L (1126.HK)

HKSE - HKSE Delayed Price. Currency in HKD
4.730+0.040 (+0.85%)
At close: 03:51PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
5,682,006
6,252,874
4,799,785
3,779,619
3,973,461
Cost of Revenue
4,822,161
5,023,998
4,185,069
3,119,010
3,015,954
Gross Profit
859,845
1,228,876
614,716
660,609
957,507
Operating Expense
424,207
419,611
384,915
363,680
385,413
Operating Income
435,638
809,265
229,801
296,929
572,094
Net Non Operating Interest Income Expense
8,286
10,387
10,005
7,266
4,271
Pretax Income
450,093
835,062
264,226
330,703
593,693
Tax Provision
100,399
147,966
70,664
57,927
97,064
Net Income Common Stockholders
349,694
687,096
193,562
272,776
477,469
Diluted NI Available to Com Stockholders
349,694
687,096
193,562
272,776
477,469
Basic EPS
1.21
1.02
0.29
0.40
0.71
Diluted EPS
1.21
1.02
0.29
0.40
0.71
Basic Average Shares
676,865
676,865
676,865
676,865
676,865
Diluted Average Shares
676,865
676,865
676,865
676,865
676,865
Total Operating Income as Reported
460,748
842,451
273,782
339,731
600,340
Total Expenses
5,246,368
5,443,609
4,569,984
3,482,690
3,401,367
Net Income from Continuing & Discontinued Operation
349,694
687,096
193,562
272,776
477,469
Normalized Income
350,859
686,984
194,660
257,971
495,385
Interest Income
10,918
19,513
20,460
15,277
10,918
Interest Expense
12,174
9,126
10,455
8,011
6,647
Net Interest Income
8,286
10,387
10,005
7,266
4,271
EBIT
462,267
844,188
274,681
338,714
600,340
EBITDA
462,267
1,030,493
448,511
497,283
730,848
Reconciled Cost of Revenue
4,822,161
5,023,998
4,185,069
3,119,010
3,015,954
Reconciled Depreciation
130,508
186,305
173,830
158,569
130,508
Net Income from Continuing Operation Net Minority Interest
349,694
687,096
193,562
272,776
495,651
Total Unusual Items Excluding Goodwill
-1,499
136
-1,499
17,949
318
Total Unusual Items
-1,499
136
-1,499
17,949
318
Normalized EBITDA
463,766
1,030,357
450,010
479,334
730,530
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-334.3711
24.0981
-400.8891
3,144
51.9904