Advertisement
U.S. markets closed

SAKURA Internet Inc. (3778.T)

Tokyo - Tokyo Delayed Price. Currency in JPY
4,705.00-150.00 (-3.09%)
As of 11:35AM JST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
21,826,794
21,826,794
20,622,900
20,019,177
22,168,022
Cost of Revenue
16,091,000
16,091,000
15,255,276
15,311,108
16,478,309
Gross Profit
5,735,793
5,735,793
5,367,624
4,708,068
5,689,713
Operating Expense
4,851,282
4,851,282
4,274,569
3,944,924
4,317,241
Operating Income
884,511
884,511
1,093,055
763,144
1,372,472
Net Non Operating Interest Income Expense
-173,546
-173,546
-154,602
-170,537
-199,694
Pretax Income
829,668
829,668
959,799
386,549
1,084,857
Tax Provision
194,436
194,436
288,045
86,342
304,897
Net Income Common Stockholders
651,716
651,716
666,551
275,451
758,363
Diluted NI Available to Com Stockholders
651,716
651,716
666,551
275,451
758,363
Basic EPS
16.44
18.26
18.29
7.55
20.79
Diluted EPS
16.44
18.26
18.29
7.55
20.79
Basic Average Shares
36,023
35,697
36,449
36,480
36,480
Diluted Average Shares
36,023
35,697
36,449
36,480
36,480
Total Operating Income as Reported
884,507
884,507
1,093,053
763,141
1,372,469
Rent Expense Supplemental
212,579
212,579
192,618
287,327
440,515
Total Expenses
20,942,282
20,942,282
19,529,845
19,256,032
20,795,550
Net Income from Continuing & Discontinued Operation
651,716
651,716
666,551
275,451
758,363
Normalized Income
1,845,262
1,845,262
670,265
478,766
763,208
Interest Income
133
133
39
513
37
Interest Expense
173,679
173,679
154,641
171,050
199,731
Net Interest Income
-173,546
-173,546
-154,602
-170,537
-199,694
EBIT
1,003,347
1,003,347
1,114,440
557,599
1,284,588
EBITDA
4,141,769
4,141,769
3,903,858
3,834,584
4,474,881
Reconciled Cost of Revenue
16,091,000
16,091,000
15,255,276
15,311,108
16,478,309
Reconciled Depreciation
3,138,422
3,138,422
2,789,418
3,276,985
3,190,293
Net Income from Continuing Operation Net Minority Interest
651,716
651,716
666,551
275,451
758,363
Total Unusual Items Excluding Goodwill
-1,558,968
-1,558,968
-5,307
-261,801
-6,739
Total Unusual Items
-1,558,968
-1,558,968
-5,307
-261,801
-6,739
Normalized EBITDA
5,700,737
5,700,737
3,909,165
4,096,385
4,481,620
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-365,422
-365,422
-1,593
-58,486
-1,894