Advertisement
U.S. markets open in 2 hours

Msscorps Co., Ltd. (6830.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
163.00-5.50 (-3.26%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,931,582
1,880,575
1,726,427
1,469,881
1,113,184
Cost of Revenue
1,352,370
1,183,576
1,031,500
914,775
702,861
Gross Profit
579,212
696,999
694,927
555,106
410,323
Operating Expense
379,145
351,563
316,133
259,329
207,965
Operating Income
200,067
345,436
378,794
295,777
202,358
Net Non Operating Interest Income Expense
-23,258
-10,859
-10,580
-8,276
-6,879
Pretax Income
167,450
338,772
372,045
294,742
188,041
Tax Provision
50,675
77,492
84,047
42,249
28,935
Net Income Common Stockholders
116,775
261,280
287,998
252,493
159,106
Diluted NI Available to Com Stockholders
116,775
261,280
287,998
252,493
159,106
Basic EPS
6.45
5.57
6.65
6.19
4.04
Diluted EPS
6.40
5.53
6.59
6.15
3.97
Basic Average Shares
46,791
46,947
43,315
40,785
39,425
Diluted Average Shares
47,174
47,251
43,756
41,062
40,118
Total Operating Income as Reported
-
-
-
-
-
Total Expenses
1,731,515
1,535,139
1,347,633
1,174,104
910,826
Net Income from Continuing & Discontinued Operation
116,775
261,280
287,998
252,493
159,106
Normalized Income
120,168
262,205
289,135
252,493
166,301
Interest Income
7,317
5,186
1,453
473
199
Interest Expense
30,575
16,045
12,033
8,749
7,078
Net Interest Income
-23,258
-10,859
-10,580
-8,276
-6,879
EBIT
198,025
354,817
384,078
303,491
195,119
EBITDA
814,336
840,546
854,444
713,624
523,434
Reconciled Cost of Revenue
1,352,370
1,183,576
1,031,500
914,775
702,861
Reconciled Depreciation
616,311
485,729
470,366
410,133
328,315
Net Income from Continuing Operation Net Minority Interest
116,775
261,280
287,998
252,493
159,106
Total Unusual Items Excluding Goodwill
-4,866
-1,199
-1,469
0
-8,504
Total Unusual Items
-4,866
-1,199
-1,469
0
-8,504
Normalized EBITDA
819,202
841,745
855,913
713,624
531,938
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,473
-274.2638
-331.8551
0
-1,309