Advertisement
U.S. markets closed

Darwin AG (7V0.DE)

XETRA - XETRA Delayed Price. Currency in EUR
27.60+0.40 (+1.47%)
At close: 05:36PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,169
18,169
218,712
111,321
Cost of Revenue
12,135
12,135
90,505
55,739
Gross Profit
6,034
6,034
128,207
55,582
Operating Expense
14,597
14,597
69,046
26,073
Operating Income
-8,563
-8,563
59,161
29,509
Net Non Operating Interest Income Expense
1,507
1,507
207.097
-7.5281
Pretax Income
3,019
3,019
59,724
29,532
Tax Provision
2,979
2,979
16,849
7,944
Net Income Common Stockholders
39.713
39.713
45,075
19,389
Diluted NI Available to Com Stockholders
39.713
39.713
45,075
19,389
Basic EPS
15.02
0.01
15.02
6.46
Diluted EPS
15.02
0.01
15.02
6.46
Basic Average Shares
3,001
3,971
3,001
3,001
Diluted Average Shares
3,001
3,971
3,001
3,001
Total Operating Income as Reported
-3,743
-3,743
65,051
29,658
Total Expenses
26,732
26,732
159,551
81,812
Net Income from Continuing & Discontinued Operation
39.713
39.713
42,875
21,589
Normalized Income
-8,524
-8,524
42,619
21,566
Interest Income
1,790
1,790
235.5202
41.8448
Interest Expense
282.918
282.918
28.4233
49.3729
Net Interest Income
1,507
1,507
207.097
-7.5281
EBIT
3,302
3,302
59,753
29,582
EBITDA
13,473
13,473
73,413
30,236
Reconciled Cost of Revenue
12,135
12,135
90,505
55,739
Reconciled Depreciation
2,187
2,187
1,928
553.4101
Net Income from Continuing Operation Net Minority Interest
39.713
39.713
42,875
21,589
Total Unusual Items Excluding Goodwill
10,075
10,075
356.3497
30.7292
Total Unusual Items
10,075
10,075
356.3497
30.7292
Normalized EBITDA
3,398
3,398
73,056
30,205
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
1,511
1,511
100.5331
8.2657