Advertisement
U.S. markets closed

BlueScope Steel Limited (BLSFY)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
68.80+1.23 (+1.82%)
At close: 03:33PM EST
Advertisement
Show:
Annual

Income Statement

Currency in AUD. All numbers in thousands
Breakdown
ttm
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
17,009,400
17,009,400
18,174,200
18,990,900
12,872,900
Cost of Revenue
10,378,100
10,378,100
11,551,100
10,727,100
7,401,200
Gross Profit
6,631,300
6,631,300
6,623,100
8,263,800
5,471,700
Operating Expense
5,526,600
5,526,600
5,270,500
4,625,500
3,839,600
Operating Income
1,104,700
1,104,700
1,352,600
3,638,300
1,632,100
Net Non Operating Interest Income Expense
-7,700
-7,700
-36,800
-59,100
-62,900
Other Income Expense
170,300
170,300
128,600
207,500
116,400
Pretax Income
1,267,300
1,267,300
1,444,400
3,786,700
1,685,600
Tax Provision
320,100
320,100
351,700
806,700
388,100
Net Income Common Stockholders
805,700
805,700
1,009,200
2,810,100
1,193,300
Basic EPS
10.87
9.00
10.87
28.57
11.85
Diluted EPS
10.79
8.94
10.79
28.36
11.85
Basic Average Shares
92,833
89,531
92,833
98,335
100,718
Diluted Average Shares
93,531
90,173
93,531
99,104
100,718
Net Income from Continuing & Discontinued Operation
805,700
805,700
1,009,200
2,810,100
1,193,300
Normalized Income
804,700
804,700
1,040,874
2,773,502
1,183,300
Interest Income
56,700
56,700
35,600
13,300
9,000
Interest Expense
33,100
33,100
72,400
44,600
43,800
Net Interest Income
-7,700
-7,700
-36,800
-59,100
-62,900
EBIT
1,300,400
1,300,400
1,516,800
3,831,300
1,729,400
EBITDA
1,993,300
1,993,300
2,175,100
4,380,800
2,217,200
Reconciled Cost of Revenue
10,378,100
10,378,100
11,551,100
10,727,100
7,401,200
Reconciled Depreciation
692,900
692,900
658,300
549,500
487,800
Net Income from Continuing Operation Net Minority Interest
804,700
804,700
1,003,400
2,807,100
1,183,300
Total Unusual Items Excluding Goodwill
-
-
-49,700
42,800
-
Total Unusual Items
-
-
-49,700
42,800
-
Normalized EBITDA
1,993,300
1,993,300
2,224,800
4,338,000
2,217,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-12,226
9,202
0