Advertisement
U.S. markets closed

Futebol Clube do Porto - Futebol SAD (FBC.MU)

Munich - Munich Delayed Price. Currency in EUR
1.19000.0000 (0.00%)
At close: 08:14AM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
163,732
163,732
142,547
151,883
86,811
Cost of Revenue
5,885
5,885
5,265
3,648
3,210
Gross Profit
157,847
157,847
137,282
148,234
83,601
Operating Expense
190,881
190,881
172,213
165,773
179,267
Operating Income
-33,034
-33,034
-34,931
-17,538
-95,666
Net Non Operating Interest Income Expense
-22,592
-22,592
-21,211
-22,504
-20,532
Pretax Income
-47,093
-47,093
21,561
20,007
-115,596
Tax Provision
946.523
946.523
735.191
1,184
563.388
Net Income Common Stockholders
-47,627
-47,627
20,765
19,275
-115,940
Diluted NI Available to Com Stockholders
-47,627
-47,627
20,765
19,275
-115,940
Basic EPS
0.94
-
0.92
0.86
-5.15
Diluted EPS
0.94
-
0.92
0.86
-5.15
Basic Average Shares
22,500
-
22,500
22,500
22,500
Diluted Average Shares
22,500
-
22,500
22,500
22,500
Total Operating Income as Reported
-24,187
-24,187
43,714
42,568
-96,077
Rent Expense Supplemental
1,431
1,431
1,401
1,106
1,343
Total Expenses
196,766
196,766
177,478
169,421
182,477
Net Income from Continuing & Discontinued Operation
-47,627
-47,627
20,765
19,275
-115,940
Normalized Income
-50,944
-50,944
-60,848
-34,749
-117,987
Interest Income
2,548
2,548
4,567
2,401
2,231
Interest Expense
22,755
22,755
23,421
23,754
21,508
Net Interest Income
-22,592
-22,592
-21,211
-22,504
-20,532
EBIT
-24,338
-24,338
44,983
43,762
-94,088
EBITDA
17,822
17,822
85,216
80,004
-42,457
Reconciled Cost of Revenue
5,885
5,885
5,265
3,648
3,210
Reconciled Depreciation
42,160
42,160
40,233
36,243
51,632
Net Income from Continuing Operation Net Minority Interest
-47,627
-47,627
20,765
19,275
-115,940
Total Unusual Items Excluding Goodwill
4,198
4,198
84,493
57,421
2,591
Total Unusual Items
4,198
4,198
84,493
57,421
2,591
Normalized EBITDA
13,624
13,624
722.239
22,583
-45,048
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
881.6674
881.6674
2,881
3,397
544.1159