Advertisement
U.S. markets closed

A.P. Møller - Mærsk A/S (MAERSK-B.CO)

Copenhagen - Copenhagen Real Time Price. Currency in DKK
11,445.00-5.00 (-0.04%)
At close: 04:59PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
52,629,000
51,065,000
81,529,000
61,787,000
39,740,000
Cost of Revenue
-
47,191,000
50,210,000
41,974,000
35,695,000
Gross Profit
-
3,874,000
31,319,000
19,813,000
4,045,000
Operating Expense
-
840,000
638,000
692,000
332,000
Operating Income
-
3,034,000
30,681,000
19,121,000
3,713,000
Net Non Operating Interest Income Expense
-
497,000
-330,000
-753,000
-769,000
Pretax Income
4,126,000
4,362,000
30,231,000
18,730,000
3,307,000
Tax Provision
460,000
454,000
910,000
697,000
407,000
Net Income Common Stockholders
3,588,000
3,822,000
29,198,000
17,942,000
2,850,000
Diluted NI Available to Com Stockholders
3,588,000
3,822,000
29,198,000
17,942,000
2,850,000
Basic EPS
532.00
227.00
1.60k
941.00
145.00
Diluted EPS
531.00
227.00
1.59k
938.00
145.00
Basic Average Shares
17,226
16,845
18,250
19,070
19,631
Diluted Average Shares
17,282
16,874
18,308
19,130
19,652
Rent Expense Supplemental
-
1,380,000
1,539,000
1,617,000
1,295,000
Total Expenses
-
48,031,000
50,848,000
42,666,000
36,027,000
Net Income from Continuing & Discontinued Operation
3,588,000
3,822,000
29,198,000
17,942,000
2,850,000
Normalized Income
3,070,886
3,300,528
29,452,140
18,072,968
2,585,146
Interest Income
-
1,202,000
436,000
52,000
63,000
Interest Expense
-
771,000
766,000
808,000
832,000
Net Interest Income
-
497,000
-330,000
-753,000
-769,000
EBIT
-
5,133,000
30,997,000
19,538,000
4,139,000
EBITDA
-
11,371,000
36,957,000
24,482,000
8,680,000
Reconciled Cost of Revenue
-
47,191,000
50,210,000
41,974,000
35,695,000
Reconciled Depreciation
-
6,238,000
5,960,000
4,944,000
4,541,000
Net Income from Continuing Operation Net Minority Interest
3,588,000
3,822,000
29,198,000
17,942,000
2,850,000
Total Unusual Items Excluding Goodwill
582,000
582,000
-262,000
-136,000
302,000
Total Unusual Items
582,000
582,000
-262,000
-136,000
302,000
Normalized EBITDA
-
10,789,000
37,219,000
24,618,000
8,378,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
64,886
60,528
-7,860
-5,032
37,146