Advertisement
U.S. markets closed

Ranpak Holdings Corp. (PACK)

NYSE - Nasdaq Real Time Price. Currency in USD
Visitors trend2W10W9M
7.86+0.03 (+0.38%)
At close: 04:00PM EST
7.86 0.00 (0.00%)
After hours: 05:29PM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
356,200
336,300
326,500
383,900
298,200
Cost of Revenue
240,000
213,000
226,900
235,000
175,600
Gross Profit
116,200
123,300
99,600
148,900
122,600
Operating Expense
152,000
130,800
142,100
136,700
108,700
Operating Income
-35,800
-7,500
-42,500
12,200
13,900
Net Non Operating Interest Income Expense
-20,500
-24,300
-20,700
-22,400
-30,200
Other Income Expense
9,500
500
6,500
5,300
-8,300
Pretax Income
-46,800
-31,300
-56,700
-4,900
-24,600
Tax Provision
-10,200
-4,200
-15,300
-2,100
-1,200
Net Income Common Stockholders
-36,600
-27,100
-41,400
-2,800
-23,400
Diluted NI Available to Com Stockholders
-36,600
-27,100
-41,400
-2,800
-23,400
Basic EPS
-0.31
-0.33
-0.51
-0.04
-0.32
Diluted EPS
-0.31
-0.33
-0.51
-0.04
-0.32
Basic Average Shares
82,226
82,375
81,877
78,543
72,435
Diluted Average Shares
82,226
82,375
81,877
78,543
72,435
Total Operating Income as Reported
-35,800
-7,500
-42,500
12,200
11,700
Total Expenses
392,000
343,800
369,000
371,700
284,300
Net Income from Continuing & Discontinued Operation
-36,600
-27,100
-41,400
-2,800
-23,400
Normalized Income
-40,901
-27,360
-42,999
-6,669
-15,615
Interest Income
6,162
-
-
-
-
Interest Expense
20,500
24,300
20,700
22,400
30,200
Net Interest Income
-20,500
-24,300
-20,700
-22,400
-30,200
EBIT
-26,300
-7,000
-36,000
17,500
5,600
EBITDA
45,700
65,600
35,800
91,100
68,300
Reconciled Cost of Revenue
200,900
174,200
187,200
196,400
144,400
Reconciled Depreciation
72,000
72,600
71,800
73,600
62,700
Net Income from Continuing Operation Net Minority Interest
-36,600
-27,100
-41,400
-2,800
-23,400
Total Unusual Items Excluding Goodwill
5,500
300
2,200
5,300
-8,300
Total Unusual Items
5,500
300
2,200
5,300
-8,300
Normalized EBITDA
40,200
65,300
33,600
85,800
76,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,199
40.2
600.6
1,431
-514.6