Advertisement
U.S. markets close in 1 hour 8 minutes

Vermilion Energy Inc. (VET.TO)

Toronto - Toronto Real Time Price. Currency in CAD
14.34+0.11 (+0.81%)
As of 02:52PM EST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,119,961
2,199,555
3,721,228
2,226,852
1,247,398
Cost of Revenue
1,081,780
1,081,313
1,127,985
904,901
814,868
Gross Profit
1,038,181
1,118,242
2,593,243
1,321,951
432,530
Operating Expense
839,590
803,896
728,167
628,168
624,026
Operating Income
198,591
314,346
1,865,076
693,783
-191,496
Net Non Operating Interest Income Expense
-83,550
-85,212
-82,858
-73,075
-75,077
Other Income Expense
-951,197
-507,416
268,881
761,185
-1,610,826
Pretax Income
-836,156
-278,282
2,051,099
1,381,893
-1,877,399
Tax Provision
-4,597
-40,695
738,037
233,197
-359,972
Net Income Common Stockholders
-831,559
-237,587
1,313,062
1,148,696
-1,517,427
Diluted NI Available to Com Stockholders
-831,559
-237,587
1,313,062
1,148,696
-1,517,427
Basic EPS
5.87
-1.45
8.03
7.13
-9.61
Diluted EPS
5.74
-1.45
7.80
6.97
-9.61
Basic Average Shares
163,661
163,719
163,489
161,172
157,908
Diluted Average Shares
167,308
163,719
168,426
164,765
157,908
Total Expenses
1,921,370
1,885,209
1,856,152
1,533,069
1,438,894
Net Income from Continuing & Discontinued Operation
-831,559
-237,587
1,313,062
1,148,696
-1,517,427
Normalized Income
115,003
195,268
1,148,068
533,769
-212,827
Interest Expense
83,550
85,212
82,858
73,075
75,077
Net Interest Income
-83,550
-85,212
-82,858
-73,075
-75,077
EBIT
-752,606
-193,070
2,133,957
1,454,968
-1,802,322
EBITDA
26,188
519,549
2,711,091
2,026,656
-1,221,861
Reconciled Cost of Revenue
1,081,780
1,081,313
1,127,985
904,901
814,868
Reconciled Depreciation
778,794
712,619
577,134
571,688
580,461
Net Income from Continuing Operation Net Minority Interest
-831,559
-237,587
1,313,062
1,148,696
-1,517,427
Total Unusual Items Excluding Goodwill
-951,795
-506,996
257,732
739,763
-1,614,084
Total Unusual Items
-951,795
-506,996
257,732
739,763
-1,614,084
Normalized EBITDA
977,983
1,026,545
2,453,359
1,286,893
392,223
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,233
-74,141
92,738
124,836
-309,484