Advertisement
U.S. markets close in 3 hours 26 minutes

Vista Energy, S.A.B. de C.V. (VIST)

NYSE - Nasdaq Real Time Price. Currency in USD
Visitors trend2W10W9M
53.74+0.22 (+0.41%)
As of 12:33PM EST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,485,646
1,168,774
1,187,660
665,310
273,938
Cost of Revenue
729,450
577,525
557,424
398,705
271,505
Gross Profit
756,196
591,249
630,236
266,605
2,433
Operating Expense
-30,545
-65,099
100,558
77,811
54,500
Operating Income
786,741
656,348
529,678
188,794
-52,067
Net Non Operating Interest Income Expense
-83,202
-124,023
-80,947
-74,996
-56,936
Other Income Expense
-69,946
13,034
-15,217
38,966
-3,859
Pretax Income
633,593
545,359
433,514
152,764
-112,862
Tax Provision
116,905
148,404
163,979
102,114
-10,113
Net Income Common Stockholders
516,688
396,955
269,535
50,650
-102,749
Diluted NI Available to Com Stockholders
516,688
396,955
269,535
50,650
-102,749
Basic EPS
3.69
4.24
3.07
0.57
-1.17
Diluted EPS
3.54
4.00
2.75
0.54
-1.17
Basic Average Shares
91,778
93,680
87,863
88,243
87,851
Diluted Average Shares
94,702
99,233
97,831
93,274
87,851
Total Operating Income as Reported
672,497
631,487
529,147
210,553
-70,008
Total Expenses
698,905
512,426
657,982
476,516
326,005
Interest Income
3,593
1,235
809
65
822
Interest Expense
47,412
26,583
33,176
55,903
52,375
Net Interest Income
-83,202
-124,023
-80,947
-74,996
-56,936
Net Income from Continuing & Discontinued Operation
516,688
396,955
269,535
50,650
-102,749
Normalized Income
573,728
387,468
278,996
23,374
-99,236
EBIT
681,005
571,942
466,690
208,667
-60,487
EBITDA
1,058,097
848,372
701,552
399,980
87,187
Reconciled Cost of Revenue
729,450
577,525
557,424
398,705
271,505
Reconciled Depreciation
377,092
276,430
234,862
191,313
147,674
Net Income from Continuing Operation Net Minority Interest
516,688
396,955
269,535
50,650
-102,749
Total Unusual Items Excluding Goodwill
-69,946
13,034
-15,217
38,966
-3,859
Total Unusual Items
-69,946
13,034
-15,217
38,966
-3,859
Normalized EBITDA
1,128,043
835,338
716,769
361,014
91,046
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,906
3,547
-5,756
11,690
-345.7857