Advertisement
U.S. markets closed

Westport Fuel Systems Inc. (WPRT.TO)

Toronto - Toronto Real Time Price. Currency in CAD
6.20-0.08 (-1.27%)
At close: 03:59PM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
310,308
331,799
305,698
312,412
252,497
Cost of Revenue
269,341
282,862
269,496
264,260
212,953
Gross Profit
40,967
48,937
36,202
48,152
39,544
Operating Expense
77,123
90,814
80,028
80,369
65,354
Operating Income
-36,156
-41,877
-43,826
-32,217
-25,810
Net Non Operating Interest Income Expense
-2,201
-291
-1,945
-4,577
-7,986
Other Income Expense
28,120
-6,548
14,488
42,321
27,868
Pretax Income
-10,237
-48,716
-31,283
5,527
-5,928
Tax Provision
222
1,002
1,412
-8,131
1,431
Net Income Common Stockholders
-10,459
-49,718
-32,695
13,658
-7,359
Diluted NI Available to Com Stockholders
-10,459
-49,718
-32,695
13,658
-7,359
Basic EPS
-3.01
-2.90
-1.90
0.90
-0.50
Diluted EPS
-3.01
-2.90
-1.90
0.80
-0.54
Basic Average Shares
17,531
17,173
17,123
16,023
13,709
Diluted Average Shares
17,531
17,173
17,123
16,210
13,709
Total Operating Income as Reported
-43,111
-45,883
-50,266
-30,546
-21,989
Total Expenses
346,464
373,676
349,524
344,629
278,307
Net Income from Continuing & Discontinued Operation
-10,459
-49,718
-32,695
13,658
-7,359
Normalized Income
-17,757
-45,321
-42,051
8,126
-10,167
Interest Income
994
2,690
1,406
360
2
Interest Expense
3,195
2,981
3,351
4,937
7,988
Net Interest Income
-2,201
-291
-1,945
-4,577
-7,986
EBIT
-7,042
-45,735
-27,932
10,464
2,060
EBITDA
5,548
-33,245
-16,132
24,499
16,094
Reconciled Cost of Revenue
261,295
274,671
262,112
255,615
205,158
Reconciled Depreciation
12,590
12,490
11,800
14,035
14,034
Net Income from Continuing Operation Net Minority Interest
-10,459
-49,718
-32,695
13,658
-7,359
Total Unusual Items Excluding Goodwill
12,164
-7,328
12,679
7,527
3,821
Total Unusual Items
12,164
-7,328
12,679
7,527
3,821
Normalized EBITDA
-6,616
-25,917
-28,811
16,972
12,273
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,866
-2,931
3,323
1,995
1,013