Advertisement
U.S. markets open in 4 hours 35 minutes

Racing Force S.P.A. (X7Q.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
3.6800-0.0200 (-0.54%)
As of 10:29AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
55,317
62,656
58,873
46,674
33,733
Cost of Revenue
21,846
23,995
22,091
19,471
13,598
Gross Profit
33,471
38,661
36,782
27,203
20,135
Operating Expense
24,460
31,874
27,637
21,363
17,095
Operating Income
9,012
6,787
9,145
5,841
3,040
Net Non Operating Interest Income Expense
-814.41
-392.415
-629.194
-828.79
-571.055
Pretax Income
8,876
5,770
8,713
5,235
2,146
Tax Provision
1,373
976.438
1,164
1,067
709.03
Net Income Common Stockholders
7,503
4,793
7,549
4,168
1,355
Diluted NI Available to Com Stockholders
7,503
4,793
7,549
4,168
1,355
Basic EPS
0.22
0.19
0.32
0.18
0.06
Diluted EPS
0.22
0.19
0.32
0.18
0.06
Basic Average Shares
25,699
25,699
23,757
23,757
23,757
Diluted Average Shares
25,699
25,699
23,757
23,757
23,757
Total Operating Income as Reported
8,704
6,278
8,814
5,511
2,846
Total Expenses
46,306
55,869
49,727
40,834
30,693
Net Income from Continuing & Discontinued Operation
7,503
4,793
7,549
4,168
1,355
Normalized Income
7,609
5,062
7,640
4,281
1,370
Interest Income
-16.812
195.896
38.466
29.585
236.426
Interest Expense
523.071
398.465
489.207
579.652
605.367
Net Interest Income
-814.41
-392.415
-629.194
-828.79
-571.055
EBIT
9,399
6,168
9,203
5,815
2,751
EBITDA
11,757
9,177
11,904
8,066
5,056
Reconciled Cost of Revenue
21,846
23,995
22,091
19,471
13,598
Reconciled Depreciation
2,358
3,009
2,701
2,251
2,305
Net Income from Continuing Operation Net Minority Interest
7,503
4,793
7,549
4,168
1,355
Total Unusual Items Excluding Goodwill
-125.466
-311.542
-102.78
-138.111
-21.002
Total Unusual Items
-125.466
-311.542
-102.78
-138.111
-21.002
Normalized EBITDA
11,883
9,488
12,006
8,204
5,077
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19.4036
-43.3043
-11.5114
-24.5838
-6.1956