Management Commentary
"We are pleased to report that our year-to-date revenue has increased over 26% compared to the same period in the prior year," stated Mickey Miller, CEO of Vislink. “The results recorded in the third quarter alone reflected a decline in revenues caused by unusually high seasonal softness in the Live Production sector. Further, while we experienced robust 26% growth in the MilGov market, it was lower than our anticipated growth due to extended sales cycles with customers in the Middle East. However, we continue to observe a number of favorable signs this quarter that point to promising growth opportunities ahead. We now have numerous product evaluations taking place in the field as local, national, and international law enforcement and defense agencies seek to maintain a strategic edge in ensuring public safety. Our airborne video downlink systems, featuring the AeroLink transceiver and Air-to-Anywhere? solution, remain the gold standard for robust, reliable, and efficient surveillance and emergency response solutions. We anticipate closing on many of these opportunities and expect to realize significant revenue from this sector moving forward.”
“The Live Production market continues to present growth opportunities for our solutions. There has been considerable interest in our miniature DragonFly V transmitter. DragonFly V is designed to deliver real-time, high-quality video from Point-of-View (PoV) cameras, drones, and body-worn devices. The increasing demand for high performance combined with compact form factors in video transmission is driving interest in our broad range of solutions that address quality, immediacy, and flexibility, which are key requirements of broadcast media organizations. We expect to maintain targeted R&D investments in our product lines, with both incremental and major upgrades, to extend our competitive edge in the market.”
“In the third quarter, we launched a new ERP system to unify and optimize our core operations, driving efficiency across the organization. The system has enabled us to identify significant costs that we believe can be removed from the business. Although we are pleased with our year-to-date revenue growth, we are responding proactively to near-term softness by consolidating operations while strategically positioning ourselves for continued growth in the MilGov sector. As part of this effort, we initiated a restructuring project that consolidates our manufacturing facilities into one location and streamlines our organization to better support our target markets. We expect the restructuring initiative to achieve over $6 million in annualized cost savings beginning in Q4 2024. We are also committed to continuously identifying further opportunities for cost reduction.”
“Looking forward, we remain firmly committed to our three-year plan; however, the timeline for achieving our growth and profitability expectations may be extended due to current market dynamics. We have addressed our cost base to accommodate that extended period. We are confident that ongoing strong demand for our proven solutions, the transition toward MilGov markets and high-margin service revenue, and our unwavering focus on cost management position us well for executing our plans and attaining future sustainable and profitable growth.”
Conference Call
Management will host a conference call today, November 14, 2024, at 8:30 a.m. Eastern Time to discuss its financial results for the third quarter ended September 30, 2024.
Vislink management will host the presentation, followed by a question-and-answer period.
Toll-Free Number: 1-833-953-2432
International Number: 1-412-317-5761
Webcast: Click here to register
Please register online approximately 15 minutes before the start time (although you may register, dial in, or access the webcast anytime during the call).
The conference call will be broadcast live here and available for replay via the Investor Relations section of Vislink’s website.
A replay of the conference call will be available after 11:30 a.m. Eastern Time on the same day through November 28, 2024.
Toll-Free Replay Number: 1-877-344-7529
International Replay Number: 1-412-317-0088
Replay ID: 4856930
Non-GAAP Financial Measure: EBITDA
To supplement our financial results presented in accordance with Generally Accepted Accounting Principles (GAAP), we are presenting EBITDA in this earnings release and the related earnings conference call. EBITDA is a non-GAAP financial measure that is not based on any standardized methodology prescribed by GAAP and is not necessarily comparable to similarly titled measures presented by other companies. We define EBITDA as our net income (loss), excluding the impact of depreciation and amortization expense and interest income and tax). We have presented EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our operating performance, establish budgets, and develop operational goals for managing our business. In particular, we believe that excluding the impact of these expenses in calculating EBITDA can provide a useful measure for period-to-period comparisons of our core operating performance. A reconciliation of non-GAAP EBITDA to GAAP net loss appears in the financial tables accompanying this press release, as set forth below.
Note on Forward-looking Statements
Certain statements in this press release are forward-looking statements that involve substantial risks and uncertainties for purposes of the safe harbor provided by the Private Securities Litigation Reform Act of 1995. This press release contains forward-looking statements that involve substantial risks and uncertainties for purposes of the safe harbor provided by the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact included in this press release, including those regarding the Company’s strategy, future operations, future revenues, growth, profitability results, and financial position, risks of supply chain constraints and inflationary pressures, projected expenses and cost-savings, prospects, plans including restructuring, and footprint and technology asset consolidations, objectives of management, new capabilities, product and solutions launches including AI-assisted and 5G streaming technologies, implementation of the ERP, R&D investments including AVDS and drone-related projects, expected contract values, projected pipeline sales opportunities and transactions in our sales pipeline, backlog realization, and order acquisitions integration including the recently acquired BMS assets, cost savings, and expected market opportunities across the Company’s operating segments including the live event production, AVDS and MilGov markets, the sufficiency of the Company’s capital resources to fund the Company’s operations and any statements regarding future results are forward-looking statements. Vislink may not actually achieve the plans, carry out the intentions, or meet the expectations or projections disclosed in any forward-looking statements such as the foregoing, and you should not place undue reliance on such forward-looking statements. Such statements are based on management’s current expectations and involve risks and uncertainties, including those discussed in Vislink’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange Commission (“SEC”) on April 3, 2024, and in subsequent filings with, or submissions to, the SEC from time to time.
The statements made in this press release speak only as of the date stated herein, and subsequent events and developments may cause the Company’s expectations and beliefs to change. While the Company may elect to update these forward-looking statements publicly at some point in the future, the Company specifically disclaims any obligation to do so, whether as a result of new information, future events, or otherwise, except as required by law. These forward-looking statements should not be relied upon as representing the Company’s views as of any date after the date stated herein.
About Vislink Technologies, Inc.
Vislink Technologies is a global technology leader in capturing, delivering, and managing high-quality live video and associated data. With a renowned heritage in video communications encompassing over 50 years, Vislink has revolutionized live video communications by delivering the highest-quality video from the scene, even in the most challenging transmission conditions, enabling broadcasters, defense, and public safety agencies to capture and share live video seamlessly and securely. Vislink provides live streaming solutions using RF, bonded cellular, 5G, and AI-driven technologies. Vislink’s shares of common stock are publicly traded on the Nasdaq Capital Market under the ticker symbol “VISL.” For more information, visit www.vislink.com.
Media Contact:
Adrian Lambert
[email protected]
Investor Relations:
[email protected]
-Financial Tables to Follow-
VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
| | September 30, 2024 | | | December 31, 2023 | |
| | (unaudited) | | | | |
ASSETS | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 3,213 | | | $ | 8,482 | |
Accounts receivable, net | | | 8,252 | | | | 8,680 | |
Inventories, net | | | 15,265 | | | | 14,029 | |
Investments held to maturity | | | 5,975 | | | | 5,731 | |
Prepaid expenses and other current assets | | | 1,992 | | | | 1,560 | |
Total current assets | | | 34,697 | | | | 38,482 | |
Right of use assets, operating leases | | | 504 | | | | 742 | |
Property and equipment, net | | | 2,155 | | | | 1,902 | |
Intangible assets, net | | | 3,052 | | | | 3,866 | |
Total assets | | $ | 40,408 | | | $ | 44,992 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable | | $ | 3,211 | | | $ | 3,183 | |
Accrued expenses | | | 1,675 | | | | 1,578 | |
Notes payable | | | 230 | | | | — | |
Operating lease obligations, current | | | 513 | | | | 463 | |
Customer deposits and deferred revenue | | | 1,983 | | | | 1,490 | |
Total current liabilities | | | 7,612 | | | | 6,714 | |
Operating lease obligations, net of current portion | | | 376 | | | | 755 | |
Deferred tax liabilities | | | 430 | | | | 546 | |
Total liabilities | | | 8,418 | | | | 8,015 | |
Commitments and contingencies (See Note 11) | | | | | | | | |
Stockholders’ equity | | | | | | | | |
Series A Preferred stock, $0.00001 par value per share: -0- shares authorized on September 30, 2024, and December 31, 2023, respectively; -0- shares issued and outstanding on September 30, 2024, and December 31, 2023, respectively. | | | — | | | | — | |
Common stock, $0.00001 par value per share, 100,000,000 shares authorized on September 30, 2024, and December 31, 2023, respectively: Common stock, 2,464,398 and 2,439,923 were issued, and 2,464,265 and 2,439,790 were outstanding on September 30, 2024, and December 31, 2023, respectively. | | | — | | | | — | |
Additional paid-in capital | | | 348,548 | | | | 347,507 | |
Accumulated other comprehensive loss | | | (827 | ) | | | (1,027 | ) |
Treasury stock, at cost – 133 shares as of September 30, 2024, and December 31, 2023, respectively | | | (277 | ) | | | (277 | ) |
Accumulated deficit | | | (315,454 | ) | | | (309,226 | ) |
Total stockholders’ equity | | | 31,990 | | | | 36,977 | |
Total liabilities and stockholders’ equity | | $ | 40,408 | | | $ | 44,992 | |
VISLINK TECHNOLOGIES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
OTHER COMPREHENSIVE LOSS
(IN THOUSANDS EXCEPT NET LOSS PER SHARE DATA)
| | For the Three Months Ended | | | For the Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
| | | | | | | | | | | | |
Revenue, net | | $ | 7,066 | | | $ | 7,179 | | | $ | 24,366 | | | $ | 19,410 | |
Cost of revenue and operating expenses | | | | | | | | | | | | | | | | |
Cost of components and personnel | | | 3,485 | | | | 3,302 | | | | 10,846 | | | | 8,977 | |
Inventory valuation adjustments | | | 310 | | | | 176 | | | | 744 | | | | 480 | |
General and administrative expenses | | | 5,050 | | | | 4,793 | | | | 16,262 | | | | 14,500 | |
Research and development expenses | | | 1,160 | | | | 805 | | | | 2,925 | | | | 2,480 | |
Impairment on right-of-use assets | | | — | | | | 83 | | | | — | | | | 83 | |
Depreciation and amortization | | | 321 | | | | 311 | | | | 1,011 | | | | 913 | |
Total cost of revenue and operating expenses | | | 10,326 | | | | 9,470 | | | | 31,788 | | | | 27,433 | |
Loss from operations | | | (3,260 | ) | | | (2,291 | ) | | | (7,422 | ) | | | (8,023 | ) |
Other income (expense) | | | | | | | | | | | | | | | | |
Unrealized gain (loss) on investments held to maturity | | | 84 | | | | (4 | ) | | | 229 | | | | (67 | ) |
Other income (loss) | | | 26 | | | | (36 | ) | | | 400 | | | | 294 | |
Dividend income | | | 47 | | | | 104 | | | | 185 | | | | 323 | |
Interest income, net | | | 86 | | | | 202 | | | | 264 | | | | 555 | |
Total other income | | | 243 | | | | 266 | | | | 1,078 | | | | 1,105 | |
Net loss before income taxes | | | (3,017 | ) | | | (2,025 | ) | | | (6,344 | ) | | | (6,918 | ) |
Income taxes | | | | | | | | | | | | | | | | |
Deferred tax benefits | | | 7 | | | | 55 | | | | 116 | | | | 164 | |
Net loss | | $ | (3,010 | ) | | $ | (1,970 | ) | | $ | (6,228 | ) | | $ | (6,754 | ) |
| | | | | | | | | | | | | | | | |
Basic and diluted loss per share | | $ | (1.22 | ) | | $ | (0.83 | ) | | $ | (2.54 | ) | | $ | (2.84 | ) |
Weighted average number of shares outstanding: | | | | | | | | | | | | | | | | |
Basic and diluted | | | 2,464 | | | | 2,382 | | | | 2,454 | | | | 2,377 | |
Comprehensive loss: | | | | | | | | | | | | | | | | |
Net loss | | $ | (3,010 | ) | | $ | (1,970 | ) | | $ | (6,228 | ) | | $ | (6,754 | ) |
Unrealized gain (loss) on currency translation adjustment | | | 566 | | | | (364 | ) | | | 200 | | | | (64 | ) |
Comprehensive loss | | $ | (2,444 | ) | | $ | (2,334 | ) | | $ | (6,028 | ) | | $ | (6,818 | ) |
Reconciliation of GAAP to Non-GAAP Results
VISLINK TECHNOLOGIES, INC.
RECONCILIATION OF GAAP to NON-GAAP RESULTS
QUARTER ENDING September 30, 2024
(IN THOUSANDS)
| | | | | | |
| | For the Three Months Ended | | | For the Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
| | | | | | | | | | | | |
Reconciliation of net income to EBITDA | | | | | | | | | | | | | | | | |
Net loss | | $ | (3,010 | ) | | $ | (1,970 | ) | | $ | (6,228 | | | $ | (6,754 | ) |
Amortization and depreciation | | | 321 | | | | 311 | | | | 1,011 | | | | 913 | |
Dividend income | | | (47 | ) | | | (104 | ) | | | (185 | ) | | | (323 | ) |
Interest income, net | | | (86 | ) | | | (202 | ) | | | (264 | ) | | | (555 | ) |
Tax | | | (7 | ) | | | (55 | ) | | | (116 | ) | | | (164 | ) |
EBITDA | | $ | (2,829 | ) | | $ | (2,020 | ) | | $ | (5,782 | ) | | $ | (6,883 | ) |
| | | | | | | | | | | | | | | | |
Stock-based compensation | | | 199 | | | | 343 | | | | 881 | | | | 1,600 | |
Impairment | | | — | | | | 83 | | | | — | | | | 83 | |
Severance | | | 191 | | | | 182 | | | | 191 | | | | 541 | |
| | | | | | | | | | | | | | | | |
EBITDA Non-GAAP Adjusted | | $ | (2,439 | ) | | $ | (2,781 | ) | | $ | (4,710 | ) | | $ | (4,659 | ) |
| | | | | | | | | | | | | | | | |