KOSDAQ - Delayed Quote KRW
C&C International Co., Ltd. (352480.KQ)
At close: November 15 at 3:30 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
269,524,986.54
220,327,417.08
130,605,728.41
91,293,592.20
89,611,803.73
Cost of Revenue
214,885,869.60
171,744,885.45
102,681,793.27
81,120,826.96
69,105,993.79
Gross Profit
54,639,116.94
48,582,531.63
27,923,935.14
10,172,765.24
20,505,809.94
Operating Expense
--
16,492,536.00
10,471,197.00
7,896,544.00
6,144,268.00
Operating Income
45,583,821.94
32,089,995.63
17,452,738.14
2,276,221.24
14,361,541.94
Net Non Operating Interest Income Expense
15,765,979.86
1,408,510.73
554,792.22
-148,294.68
-198,202.43
Pretax Income
53,625,547.57
34,569,797.22
19,336,215.44
-7,198,655.59
10,837,279.71
Tax Provision
8,498,452.45
3,156,088.03
2,876,389.93
-1,288,254.70
1,092,582.37
Net Income Common Stockholders
45,127,095.00
31,413,709.00
16,459,826.00
-5,910,401.00
9,744,697.00
Basic EPS
4.51k
3.14k
1.65k
-654.00
866.00
Diluted EPS
4.46k
3.09k
1.65k
-654.00
866.00
Basic Average Shares
9,997.10
9,998.00
9,999.89
9,037.31
11,252.54
Diluted Average Shares
9,997.10
10,172.83
9,999.89
9,037.31
11,252.54
Total Operating Income as Reported
37,595,960.24
32,089,995.97
17,452,497.15
2,252,228.92
14,361,541.77
Rent Expense Supplemental
--
24,448.00
556.00
25,944.00
29,463.00
Total Expenses
223,941,164.60
188,237,421.45
113,152,990.27
89,017,370.96
75,250,261.79
Net Income from Continuing & Discontinued Operation
45,127,095.00
31,413,709.00
16,459,826.00
-5,910,401.00
9,744,697.00
Normalized Income
44,855,646.83
31,055,592.43
16,516,517.96
-6,027,979.19
9,441,617.49
Interest Income
--
2,382,390.00
1,304,978.00
366,914.00
70,154.00
Interest Expense
--
1,280,047.00
750,186.00
515,209.00
344,647.00
Net Interest Income
15,765,979.86
1,408,510.73
554,792.22
-148,294.68
-198,202.43
EBIT
47,298,966.57
35,849,844.22
20,086,401.44
-6,683,446.59
11,181,926.71
EBITDA
47,298,966.57
42,922,953.22
25,504,538.44
-1,929,402.59
14,642,553.71
Reconciled Cost of Revenue
214,885,869.60
171,744,885.45
102,681,793.27
81,120,826.96
69,105,993.79
Reconciled Depreciation
--
7,073,109.00
5,418,137.00
4,754,044.00
3,460,627.00
Net Income from Continuing Operation Net Minority Interest
45,127,095.00
31,413,709.00
16,459,826.00
-5,910,401.00
9,744,697.00
Total Unusual Items Excluding Goodwill
322,568.00
394,096.00
-66,599.00
143,206.00
337,061.00
Total Unusual Items
322,568.00
394,096.00
-66,599.00
143,206.00
337,061.00
Normalized EBITDA
46,976,398.57
42,528,857.22
25,571,137.44
-2,072,608.59
14,305,492.71
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
51,119.83
35,979.43
-9,907.04
25,627.81
33,981.49
12/31/2020 - 5/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade