NasdaqGS - Nasdaq Real Time Price USD

Magnite, Inc. (MGNI)

Compare
17.13
+0.58
+(3.50%)
At close: 4:00 PM EST
17.03
-0.10
(-0.58%)
After hours: 4:16 PM EST
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
661,134.00
619,710.00
577,069.00
468,413.00
221,628.00
Cost of Revenue
261,077.00
409,906.00
307,165.00
201,662.00
77,747.00
Gross Profit
400,057.00
209,804.00
269,904.00
266,751.00
143,881.00
Operating Expense
354,064.00
357,348.00
375,220.00
309,644.00
180,563.00
Operating Income
45,993.00
-147,544.00
-105,316.00
-42,893.00
-36,682.00
Net Non Operating Interest Income Expense
-29,699.00
-32,369.00
-29,260.00
-19,848.00
50.00
Other Income Expense
1,096.00
22,366.00
-1,021.00
-32,247.00
-16,107.00
Pretax Income
17,390.00
-157,547.00
-135,597.00
-94,988.00
-52,739.00
Tax Provision
97.00
1,637.00
-5,274.00
-95,053.00
693.00
Net Income Common Stockholders
17,293.00
-159,184.00
-130,323.00
65.00
-53,432.00
Diluted NI Available to Com Stockholders
17,293.00
-159,184.00
-130,323.00
65.00
-53,432.00
Basic EPS
0.13
-1.17
-0.98
0.00
-0.55
Diluted EPS
0.13
-1.17
-0.98
0.00
-0.55
Basic Average Shares
139,839.00
136,620.00
132,887.00
126,294.00
96,700.00
Diluted Average Shares
139,839.00
136,620.00
132,887.00
136,261.00
96,700.00
Total Operating Income as Reported
45,993.00
-155,009.00
-112,784.00
-81,070.00
-54,234.00
Total Expenses
615,141.00
767,254.00
682,385.00
511,306.00
258,310.00
Net Income from Continuing & Discontinued Operation
17,293.00
-159,184.00
-130,323.00
65.00
-53,432.00
Normalized Income
21,343.28
-172,662.98
-124,231.22
26,853.81
-38,998.44
Interest Expense
29,699.00
32,369.00
29,260.00
19,848.00
--
Net Interest Income
-29,699.00
-32,369.00
-29,260.00
-19,848.00
50.00
EBIT
47,089.00
-125,178.00
-106,337.00
-75,140.00
-36,682.00
EBITDA
106,249.00
115,642.00
109,715.00
71,746.00
12,566.00
Reconciled Cost of Revenue
261,077.00
409,906.00
307,165.00
201,662.00
77,747.00
Reconciled Depreciation
59,160.00
240,820.00
216,052.00
146,886.00
49,248.00
Net Income from Continuing Operation Net Minority Interest
17,293.00
-159,184.00
-130,323.00
65.00
-53,432.00
Total Unusual Items Excluding Goodwill
-4,073.00
17,062.00
-6,339.00
-36,697.00
-19,772.00
Total Unusual Items
-4,073.00
17,062.00
-6,339.00
-36,697.00
-19,772.00
Normalized EBITDA
110,322.00
98,580.00
116,054.00
108,443.00
32,338.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-22.72
3,583.02
-247.22
-9,908.19
-5,338.44
12/31/2020 - 4/2/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers