OTC Markets OTCPK - Delayed Quote USD
Pyxus International, Inc. (PYYX)
As of 11:34 AM EST. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2020
Total Revenue
2,132,452.0000
2,032,559.0000
1,914,881.0000
1,639,862.0000
1,527,261.0000
Cost of Revenue
1,822,607.0000
1,720,224.0000
1,653,864.0000
1,412,805.0000
1,302,582.0000
Gross Profit
309,845.0000
312,335.0000
261,017.0000
227,057.0000
224,679.0000
Operating Expense
180,568.0000
172,918.0000
154,119.0000
142,021.0000
189,977.0000
Operating Income
129,277.0000
139,417.0000
106,898.0000
85,036.0000
34,702.0000
Net Non Operating Interest Income Expense
-130,851.0000
-125,620.0000
-113,164.0000
-108,383.0000
-132,806.0000
Other Income Expense
10,821.0000
1,676.0000
-16,356.0000
-56,017.0000
-46,311.0000
Pretax Income
9,247.0000
15,473.0000
-22,622.0000
-79,364.0000
-144,415.0000
Tax Provision
31,237.0000
27,281.0000
34,127.0000
12,640.0000
131,789.0000
Earnings from Equity Interest Net of Tax
18,187.0000
14,992.0000
18,512.0000
9,950.0000
5,885.0000
Net Income Common Stockholders
-4,821.0000
2,663.0000
-39,141.0000
-82,119.0000
-264,661.0000
Diluted NI Available to Com Stockholders
-4,821.0000
2,663.0000
-39,141.0000
-82,119.0000
-264,661.0000
Basic EPS
-0.19
0.11
-1.57
-3.28
-28.93
Diluted EPS
-0.19
0.11
-1.57
-3.28
-28.93
Basic Average Shares
25,341.5000
25,000.0000
25,000.0000
25,036.2800
9,148.0000
Diluted Average Shares
25,341.5000
25,000.0000
25,000.0000
25,036.2800
9,148.0000
Total Operating Income as Reported
128,014.0000
137,187.0000
93,778.0000
41,717.0000
-11,609.0000
Total Expenses
2,003,175.0000
1,893,142.0000
1,807,983.0000
1,554,826.0000
1,492,559.0000
Net Income from Continuing & Discontinued Operation
-4,821.0000
2,663.0000
-39,141.0000
-82,119.0000
-264,661.0000
Normalized Income
-22,445.1100
-7,736.5600
-35,240.7700
-41,139.3300
-240,668.8200
Interest Income
--
--
--
--
3,850.0000
Interest Expense
130,851.0000
125,620.0000
113,164.0000
108,383.0000
132,806.0000
Net Interest Income
-130,851.0000
-125,620.0000
-113,164.0000
-108,383.0000
-132,806.0000
EBIT
140,098.0000
141,093.0000
90,542.0000
29,019.0000
-11,609.0000
EBITDA
160,221.0000
160,343.0000
109,679.0000
45,695.0000
24,219.0000
Reconciled Cost of Revenue
1,822,607.0000
1,720,224.0000
1,653,864.0000
1,412,805.0000
1,302,582.0000
Reconciled Depreciation
20,123.0000
19,250.0000
19,137.0000
16,676.0000
35,828.0000
Net Income from Continuing Operation Net Minority Interest
-4,821.0000
2,663.0000
-39,141.0000
-82,119.0000
-264,661.0000
Total Unusual Items Excluding Goodwill
22,309.0000
13,164.0000
-4,937.0000
-51,873.0000
-32,866.0000
Total Unusual Items
22,309.0000
13,164.0000
-4,937.0000
-51,873.0000
-32,866.0000
Normalized EBITDA
137,912.0000
147,179.0000
114,616.0000
97,568.0000
57,085.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
4,684.8900
2,764.4400
-1,036.7700
-10,893.3300
-8,873.8200
3/31/2020 - 9/8/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
V96.F Gold Flora Corp R
0.0300
0.00%
VPRB VPR Brands, LP
0.0440
+2.33%
CHUC Charlie's Holdings, Inc.
0.0900
+5.88%
ISPR Ispire Technology Inc.
6.22
-0.48%
HPCO Hempacco Co., Inc.
0.0170
0.00%
TOBAF TAAT Global Alternatives Inc.
0.1300
+36.84%
TAAT.CN TAAT Global Alternatives Inc.
0.1500
0.00%
KAVL Kaival Brands Innovations Group, Inc.
0.7966
-0.43%
XXII 22nd Century Group, Inc.
0.0930
-6.06%
GNLN Greenlane Holdings, Inc.
1.8000
+0.56%