Frankfurt - Delayed Quote EUR
Gold Flora Corp R (V96.F)
At close: November 13 at 8:17 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
Total Revenue
124,811.0000
90,964.0000
65,659.0000
Cost of Revenue
80,877.0000
58,490.0000
49,966.0000
Gross Profit
43,934.0000
32,474.0000
15,693.0000
Operating Expense
83,294.0000
63,776.0000
26,110.0000
Operating Income
-39,360.0000
-31,302.0000
-10,417.0000
Net Non Operating Interest Income Expense
-17,358.0000
-19,637.0000
-20,706.0000
Other Income Expense
-36,194.0000
18,417.0000
14,862.0000
Pretax Income
-92,912.0000
-32,522.0000
-16,261.0000
Tax Provision
5,805.0000
10,138.0000
5,262.0000
Net Income Common Stockholders
-98,478.0000
-43,445.0000
-22,925.0000
Diluted NI Available to Com Stockholders
-98,478.0000
-43,445.0000
-22,925.0000
Basic EPS
-0.42
-0.23
-0.08
Diluted EPS
-0.42
-0.23
-0.08
Basic Average Shares
288,008.6160
188,391.3310
288,290.9000
Diluted Average Shares
288,008.6160
188,391.3310
288,290.9000
Total Operating Income as Reported
-50,428.0000
-46,745.0000
3,175.0000
Rent Expense Supplemental
6,071.0000
4,324.0000
2,059.0000
Total Expenses
164,171.0000
122,266.0000
76,076.0000
Net Income from Continuing & Discontinued Operation
-98,478.0000
-42,620.0000
-21,324.0000
Normalized Income
-74,872.0100
-53,150.7000
-32,061.6800
Interest Expense
17,358.0000
19,637.0000
20,706.0000
Net Interest Income
-17,358.0000
-19,637.0000
-20,706.0000
EBIT
-75,554.0000
-12,885.0000
4,445.0000
EBITDA
-59,602.0000
279.0000
12,851.0000
Reconciled Cost of Revenue
76,746.0000
54,925.0000
48,062.0000
Reconciled Depreciation
15,952.0000
13,164.0000
8,406.0000
Net Income from Continuing Operation Net Minority Interest
-98,478.0000
-42,620.0000
-21,324.0000
Total Unusual Items Excluding Goodwill
-29,881.0000
13,330.0000
13,592.0000
Total Unusual Items
-29,881.0000
13,330.0000
13,592.0000
Normalized EBITDA
-29,721.0000
-13,051.0000
-741.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-6,275.0100
2,799.3000
2,854.3200
12/31/2022 - 6/17/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade