NYSE - Delayed Quote USD

Vista Energy, S.A.B. de C.V. (VIST)

Compare
49.86 -0.84 (-1.66%)
At close: October 31 at 4:00 PM EDT
49.86 0.00 (0.00%)
Pre-Market: 4:09 AM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,485,646.00
1,168,774.00
1,187,660.00
665,310.00
273,938.00
Cost of Revenue
729,450.00
577,525.00
557,424.00
398,705.00
271,505.00
Gross Profit
756,196.00
591,249.00
630,236.00
266,605.00
2,433.00
Operating Expense
-30,545.00
-65,099.00
100,558.00
77,811.00
54,500.00
Operating Income
786,741.00
656,348.00
529,678.00
188,794.00
-52,067.00
Net Non Operating Interest Income Expense
-83,202.00
-124,023.00
-80,947.00
-74,996.00
-56,936.00
Other Income Expense
-69,946.00
13,034.00
-15,217.00
38,966.00
-3,859.00
Pretax Income
633,593.00
545,359.00
433,514.00
152,764.00
-112,862.00
Tax Provision
116,905.00
148,404.00
163,979.00
102,114.00
-10,113.00
Net Income Common Stockholders
516,688.00
396,955.00
269,535.00
50,650.00
-102,749.00
Diluted NI Available to Com Stockholders
516,688.00
396,955.00
269,535.00
50,650.00
-102,749.00
Basic EPS
5.39
4.24
3.07
0.57
-1.17
Diluted EPS
5.18
4.00
2.75
0.54
-1.17
Basic Average Shares
95,910.55
93,679.90
87,862.53
88,242.62
87,851.29
Diluted Average Shares
99,810.34
99,232.92
97,830.54
93,273.98
87,851.29
Total Operating Income as Reported
672,497.00
631,487.00
529,147.00
210,553.00
-70,008.00
Total Expenses
698,905.00
512,426.00
657,982.00
476,516.00
326,005.00
Interest Income
3,593.00
1,235.00
809.00
65.00
822.00
Interest Expense
47,412.00
26,583.00
33,176.00
55,903.00
52,375.00
Net Interest Income
-83,202.00
-124,023.00
-80,947.00
-74,996.00
-56,936.00
Net Income from Continuing & Discontinued Operation
516,688.00
396,955.00
269,535.00
50,650.00
-102,749.00
Normalized Income
573,728.18
387,467.83
278,996.09
23,373.80
-99,235.79
EBIT
681,005.00
571,942.00
466,690.00
208,667.00
-60,487.00
EBITDA
1,058,097.00
848,372.00
701,552.00
399,980.00
87,187.00
Reconciled Cost of Revenue
729,450.00
577,525.00
557,424.00
398,705.00
271,505.00
Reconciled Depreciation
377,092.00
276,430.00
234,862.00
191,313.00
147,674.00
Net Income from Continuing Operation Net Minority Interest
516,688.00
396,955.00
269,535.00
50,650.00
-102,749.00
Total Unusual Items Excluding Goodwill
-69,946.00
13,034.00
-15,217.00
38,966.00
-3,859.00
Total Unusual Items
-69,946.00
13,034.00
-15,217.00
38,966.00
-3,859.00
Normalized EBITDA
1,128,043.00
835,338.00
716,769.00
361,014.00
91,046.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,905.82
3,546.83
-5,755.91
11,689.80
-345.79
12/31/2020 - 7/26/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers